<?xml version="1.0" encoding="gb2312" ?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Title></Title>
<Author></Author>
<Created>2022-03-09T上午 09:47:37Z</Created>
<Version>...</Version>
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="s0">
<Font ss:FontName="黑体" ss:Size="24" ss:Color="#000000" ss:Bold="1"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s1">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s2">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s3">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
</Style>
<Style ss:ID="s4">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
</Style>
<Style ss:ID="s5">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
</Style>
<Style ss:ID="s6">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
</Style>
<Style ss:ID="s7">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
<NumberFormat ss:Format="0.00_ "/>
</Style>
<Style ss:ID="s8">
<Font ss:FontName="宋体" ss:Size="9" ss:Color="#000000"/>
<Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
<Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
<Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000" />
</Borders>
<NumberFormat ss:Format="_ "/>
</Style>
</Styles>
<Worksheet ss:Name="10 单位工程费用审核表">
<Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="28" x:FullColumns="1" x:FullRows="1">
<Column ss:AutoFitWidth="0" ss:Width="64.753"/>
<Column ss:AutoFitWidth="0" ss:Width="191.860"/>
<Column ss:AutoFitWidth="0" ss:Width="102.326"/>
<Column ss:AutoFitWidth="0" ss:Width="92.733"/>
<Column ss:AutoFitWidth="0" ss:Width="92.733"/>
<Column ss:AutoFitWidth="0" ss:Width="94.331"/>
<Column ss:AutoFitWidth="0" ss:Width="66.352"/>
<Column ss:AutoFitWidth="0" ss:Width="66.352"/>
<Row ss:Height="36.6412213740458">
<Cell ss:Index="1" ss:MergeAcross="7" ss:StyleID="s0" >
<Data ss:Type="String">单位工程费用审核表</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="16.793893129771">
<Cell ss:Index="1" ss:MergeAcross="4" ss:StyleID="s1" >
<Data ss:Type="String">单位工程名称：梓源村村庄亮化工程</Data>
</Cell>
<Cell ss:Index="6" ss:MergeAcross="2" ss:StyleID="s2" >
<Data ss:Type="String">第 1 页 共 1 页</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:MergeDown="1" ss:StyleID="s3" >
<Data ss:Type="String">序号</Data>
</Cell>
<Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s3" >
<Data ss:Type="String">项目名称</Data>
</Cell>
<Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s3" >
<Data ss:Type="String">费率(%)</Data>
</Cell>
<Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s3" >
<Data ss:Type="String">金额(元)</Data>
</Cell>
<Cell ss:Index="7" ss:MergeDown="1" ss:StyleID="s3" >
<Data ss:Type="String">核增</Data>
</Cell>
<Cell ss:Index="8" ss:MergeDown="1" ss:StyleID="s3" >
<Data ss:Type="String">核减</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="3" ss:StyleID="s3" >
<Data ss:Type="String">送审</Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s3" >
<Data ss:Type="String">审定</Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s3" >
<Data ss:Type="String">送审</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s3" >
<Data ss:Type="String">审定</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">分部分项工程费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">238557.74</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">237870.15</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">687.59</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">1.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">其中 人工费+机械费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">17769.55</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">17294.01</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">475.54</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">措施项目费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">5677.47</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">982.49</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">4694.98</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">2.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">施工技术措施项目</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">4640.60</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">56.37</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">4584.23</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">2.1.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">其中 人工费+机械费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">1611.08</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">16.59</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">1594.49</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">2.2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">施工组织措施项目</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">1036.87</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">926.12</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">110.75</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">2.2.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">其中 安全文明施工基本费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">1036.87</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">926.12</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">110.75</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">其他项目费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">暂列金额</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.1.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">标化工地增加费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.1.2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">优质工程增加费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.1.3</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">其他暂列金额</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">暂估价</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.2.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">材料（工程设备）暂估价</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.2.2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">专业工程暂估价</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.2.3</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">专项技术措施暂估价</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.3</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">计日工</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.4</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">施工总承包服务费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.4.1</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">专业发包工程管理费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">3.4.2</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">甲供材料设备管理费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">4</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">规费</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">5387.81</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">4812.34</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">575.47</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">5</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">增值税</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String">9</Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String">9</Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">22466.07</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">21929.85</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">536.22</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
<Row ss:Height="18.3206106870229">
<Cell ss:Index="1" ss:StyleID="s4" >
<Data ss:Type="String">6</Data>
</Cell>
<Cell ss:Index="2" ss:StyleID="s5" >
<Data ss:Type="String">招标控制价合计</Data>
</Cell>
<Cell ss:Index="3" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="4" ss:StyleID="s6" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="5" ss:StyleID="s7" >
<Data ss:Type="Number">272089.09</Data>
</Cell>
<Cell ss:Index="6" ss:StyleID="s7" >
<Data ss:Type="Number">265594.83</Data>
</Cell>
<Cell ss:Index="7" ss:StyleID="s8" >
<Data ss:Type="String"></Data>
</Cell>
<Cell ss:Index="8" ss:StyleID="s7" >
<Data ss:Type="Number">6494.26</Data>
</Cell>
<Cell ss:Index="9" />
</Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<Layout x:Orientation="Landscape" x:CenterHorizontal="1"/>
<PageMargins x:Bottom="0.3125" x:Left="0.520833333333333" x:Right="0.520833333333333" x:Top="0.416666666666667"/>
</PageSetup>
<FitToPage/>
<Print>
<FitHeight>0</FitHeight>
<PaperSizeIndex>9</PaperSizeIndex>
</Print>
</WorksheetOptions>
<PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
<RowBreaks>
</RowBreaks>
</PageBreaks>
</Worksheet>
</Workbook>
